|
Disclosure of accounts |
|
首页 >> Disclosure of accounts >>Disclosure of accounts |
|
Budget of the Party School Department of Liaoyang Municipal Committee of the CPC (2016)
目 录 The first part of the CPC Liaoyang Municipal Party school overview I. Main responsibilities 2. Composition of departmental budget units The second part is the 2016 department budget table of the Party School of the CPC Liaoyang Municipal Committee 1. Summary of budget receipts and expenditures Summary of expenditure estimates (by functional account) Summary of estimated expenditures (by economic classification) Iv. Summary of expenditure budget (by economic item details) Five, "three public" budget table The third part of the CPC Liaoyang Municipal Party School in 2016 department budget The fourth part is the noun explanation
The first part of the CPC Liaoyang Municipal Party school overview
I. Main responsibilities (1) Rotating training and training of Party members and leading cadres at all levels。 (2) Training leading cadres and theoretical backbones of ideological departments。 (3) Assist the organization and personnel departments to conduct assessment and inspection of Party members during the school period。 4. Conducting scientific research on new situations and problems arising from reform, opening up and modernization。 (五)宣传马克思列宁主义、毛泽东思想、邓小平理论和党的路线、方针、政策。 (6) To complete other tasks assigned by the Municipal Party Committee and the municipal government。 2. Composition of departmental budget units The budget units within the scope of the 2016 department budget preparation of the Party School of the CPC Liaoyang Municipal Committee include: 1.Party School of the CPC Liaoyang Municipal Committee 2.Party School of the CPC Liaoyang Municipal Committee (Business) The second part is the budget table of the Party school department of Liaoyang Municipal Committee
I. Summary of income and expenditure Summary of income and expenditure |
|
|
|
|
| Budget 01 form | Department name: Party School of the CPC Liaoyang Municipal Committee |
|
|
| Unit: thousand yuan | 收 入 | 支 出 | 项目 | Estimated amount | Items (by economy) | Estimated amount | Items (by function) | Estimated amount | 1. Financial appropriation | 12,413.73 | 1. Basic expenditures | 10,352.23 | General public service |
| 2. Administrative charges that are included in budget management | 208.00 | 1Wages and welfare expenses | 5,482.92 | 外交 |
| 3. Government-managed funds placed under budgetary management |
| 2, goods and services expenditure (quota part) | 1,054.40 | 国防 |
| 4. Non-tax income included in the management of special accounts | 270.00 | 3Subsidies for individuals and families | 3,814.91 | Public safety |
| 5. Special income |
| Ii. Project expenditure | 2,539.50 | 教育 | 12,307.76 | 6. Confiscation of income |
| 1Wage and welfare expenditure (item) |
| Science and technology |
| 7. Income from superior subsidies |
| 2Expenditure on goods and services (items) | 2,378.00 | Culture, Sports and media |
| 8. Income from debt |
| 3Benefits for individuals and families (projects) |
| Social security and employment |
| 9. Other income |
| 4Subsidies for enterprises and public institutions |
| Expenditure of social security funds |
|
|
| 5, transfer spending |
| Health and family planning |
|
|
| 6Grant expenditure |
| Energy saving and environmental protection |
|
|
| 7Interest expense on debt |
| Urban and rural community affairs |
|
|
| 8Debt repayment expenditure |
| Agriculture, forestry and water affairs |
|
|
| 9Capital construction expenditure |
| transportation |
|
|
| 10Other capital expenditures | 161.50 | Resource exploration, power information, etc |
|
|
| 11Loan relending and equity participation expenses |
| Business services, etc |
|
|
| 12Other expenses |
| Financial expenditure |
|
|
|
|
| Aid to other areas of spending |
|
|
|
|
| National land, ocean and meteorological affairs |
|
|
|
|
| Housing security expenditure | 583.97 |
|
|
|
| Management of grain and oil reserves |
|
|
|
|
| Budgetary expenditures for state capital operations |
|
|
|
|
| Reserve fund |
|
|
|
|
| Other expenditure |
|
|
|
|
| Transfer expenditure |
|
|
|
|
| Debt service expenditure |
|
|
|
|
| Interest payments on debt |
|
|
|
|
| Debt issuance expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| This year's income totals out | 12,891.73 | Total expenditure for the year | 12,891.73 | Total expenditure for the year | 12,891.73 | 13. Carryover from last year |
| 7. Carry forward to next year |
| Carry forward to next year |
| The carry-over of administrative charges placed under budget management |
|
|
|
|
| Carried over from government-managed funds placed under budgetary management |
|
|
|
|
| Non-tax income carried forward under the management of special accounts |
|
|
|
|
| Special income carryover |
|
|
|
|
| Proceeds from forfeiture carried forward |
|
|
|
|
| Other carry-forward | , |
|
|
|
| Total receipts | 12,891.73 | Disburse the total | 12,891.73 | Disburse the total | 12,891.73 |
Ii. Disbursement of a summary statement (by functional account) Summary of disbursements (by functional account) | Department name: Party School of the CPC Liaoyang Municipal Committee |
| Unit: thousand yuan | Account code |
|
| Unit/account | 合计 | Financial appropriation | Administrative charges that are put under budget management | Government-managed funds placed under budgetary management | Non-tax income included in the management of special accounts | 类 | 款 | 项 | ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 |
|
|
| 合计 | 12,891.73 | 12,413.73 | 208.00 |
| 270.00 | 205 |
|
| Education expenditure | 12,307.76 | 11,829.76 | 208.00 |
| 270.00 |
| 08 |
| Further education and training | 12,307.76 | 11,829.76 | 208.00 |
| 270.00 |
|
| 02 | Cadre education | 12,307.76 | 11,829.76 | 208.00 |
| 270.00 |
|
|
| Party school | 12,307.76 | 11,829.76 | 208.00 |
| 270.00 | 205 | 08 | 02 | Party school | 6,124.73 | 6,124.73 |
|
|
| 205 | 08 | 02 | Party school cause | 6,183.03 | 5,705.03 | 208.00 |
| 270.00 | 221 |
|
| Housing security expenditure | 583.97 | 583.97 |
|
|
|
| 02 |
| Expenditure on housing reform | 583.97 | 583.97 |
|
|
|
|
| 01 | Housing accumulation fund | 583.97 | 583.97 |
|
|
|
|
|
| Party school | 583.97 | 583.97 |
|
|
| 221 | 02 | 01 | Party school | 331.48 | 331.48 |
|
|
| 221 | 02 | 01 | Party school cause | 252.49 | 252.49 |
|
|
|
Iii. Disbursement of a summary of the Balance (by economic classification)
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of disbursements (by economic classification) |
| Department name: Party School of the CPC Liaoyang Municipal Committee |
|
|
|
| Unit: thousand yuan |
|
| Account code | Unit/account | 合 计 | Basic expenditure | Project expenditure |
|
| 类 | 款 | 项 | 小计 | Wage and welfare expenditure | Spending on goods and services | Subsidies for individuals and families | 小计 | Goods and services expenditure (items) | Other capital expenditures |
|
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | 8 | 16 |
|
|
|
| 合计 | 12,891.73 | 10,352.23 | 5,482.92 | 1,054.40 | 3,814.91 | 2,539.50 | 2,378.00 | 161.50 |
| 205 |
|
| Education expenditure | 12,307.76 | 9,768.26 | 5,482.92 | 1,054.40 | 3,230.94 | 2,539.50 | 2,378.00 | 161.50 |
|
| 08 |
| Further education and training | 12,307.76 | 9,768.26 | 5,482.92 | 1,054.40 | 3,230.94 | 2,539.50 | 2,378.00 | 161.50 |
|
|
| 02 | Cadre education | 12,307.76 | 9,768.26 | 5,482.92 | 1,054.40 | 3,230.94 | 2,539.50 | 2,378.00 | 161.50 |
|
|
|
| Party school | 12,307.76 | 9,768.26 | 5,482.92 | 1,054.40 | 3,230.94 | 2,539.50 | 2,378.00 | 161.50 |
| 205 | 08 | 02 | Party school | 6,124.73 | 6,124.73 | 3,104.45 | 828.53 | 2,191.75 |
|
|
|
| 205 | 08 | 02 | Party school cause | 6,183.03 | 3,643.53 | 2,378.47 | 225.87 | 1,039.19 | 2,539.50 | 2,378.00 | 161.50 |
| 221 |
|
| Housing security expenditure | 583.97 | 583.97 |
|
| 583.97 |
|
|
|
|
| 02 |
| Expenditure on housing reform | 583.97 | 583.97 |
|
| 583.97 |
|
|
|
|
|
| 01 | Housing accumulation fund | 583.97 | 583.97 |
|
| 583.97 |
|
|
|
|
|
|
| Party school | 583.97 | 583.97 |
|
| 583.97 |
|
|
|
| 221 | 02 | 01 | Party school | 331.48 | 331.48 |
|
| 331.48 |
|
|
|
| 221 | 02 | 01 | Party school cause | 252.49 | 252.49 |
|
| 252.49 |
|
|
|
|
4. Draft a summary statement of the preliminary balance (according to the economic section) Summary of disbursements (by economic line) |
| Company name: Party School of Liaoyang Municipal Committee of CPC |
| Unit: thousand yuan |
|
|
| Economic subject category/Economic subject section | 合计 | Financial appropriation | Administrative charges that are put under budget management | Government-managed funds placed under budgetary management | Non-tax income included in the management of special accounts |
|
| ** | 1 | 2 | 3 | 4 | 5 |
| 合计 | 12,891.73 | 12,413.73 | 208.00 |
| 270.00 |
| Wage and welfare expenditure | 5,482.92 | 5,482.92 |
|
|
|
| Basic pay | 2,707.12 | 2,707.12 |
|
|
|
| subsidy | 2,159.30 | 2,159.30 |
|
|
|
| Social security contribution | 616.50 | 616.50 |
|
|
|
| Spending on goods and services | 3,432.40 | 2,954.40 | 208.00 |
| 270.00 |
| Administrative expenses | 151.70 | 151.70 |
|
|
|
| 水费 | 16.53 | 16.53 |
|
|
|
| 电费 | 14.05 | 14.05 |
|
|
|
| postage | 19.11 | 19.11 |
|
|
|
| Heating fee | 575.26 | 575.26 |
|
|
|
| Travel expense | 240.26 | 240.26 |
|
|
|
| Maintenance costs | 381.65 | 381.65 |
|
|
|
| Training expense | 1,874.50 | 1,396.50 | 208.00 |
| 270.00 |
| Union funds | 27.34 | 27.34 |
|
|
|
| Welfare expenses | 22.83 | 22.83 |
|
|
|
| Operation and maintenance of official vehicles | 73.68 | 73.68 |
|
|
|
| Other transportation expenses | 9.50 | 9.50 |
|
|
|
| Taxes and surcharges | 1.98 | 1, .98 |
|
|
|
| Spending on other goods and services | 24.01 | 24.01 |
|
|
|
| Subsidies for individuals and families | 3,814.91 | 3,814.91 |
|
|
|
| Leave pay | 143.27 | 143.27 |
|
|
|
| Retirement pay | 2,989.46 | 2,989.46 |
|
|
|
| Pension for the bereaved or dead | 55.14 | 55.14 |
|
|
|
| Housing accumulation fund | 583.97 | 583.97 |
|
|
|
| Other subsidies for individuals and families | 43.07 | 43.07 |
|
|
|
| Other capital expenditures | 161.50 | 161.50 |
|
|
|
| Office equipment purchase | 161.50 | 161.50 |
|
|
|
|
Five, 2016 "three public" budget summary table 2016Annual "three public" budget summary table | Department name: Party School of the CPC Liaoyang Municipal Committee |
|
|
| Unit: thousand yuan | 项 目 | 2016年 | 2015年 | 2016Compared to 2015 | Estimated amount | Estimated amount | Amount of increase or decrease | 增减% | ** | 1 | 2 | 3 | 4 | 1. Expenses for going abroad on business | 0 | 0 | 0 | 0.0 | 2. Official reception fees | 0 | 0 | 0 | 0.0 | 3. Official fares | 74 | 79 | (5) | -6.5 | 其中:1.Bus operation and maintenance fee | 74 | 79 | -5 | -6.5 | 2.The cost of the purchase of official vehicles | 0 | 0 | 0 | 0.0 |
|
|
|
|
|
|
|
|
|
| The total budget of the "three public" funds | 74 | 79 | (5) | -6.5 | 注:3=1-2;4=3/2*100 | 1.Bus operation and maintenance Fee = "Official Vehicle Operation and Maintenance Fee" in Table 4 (Economic Account details) of expenditure Summary |
The third part of the 2016 department budget of the Party School of Liaoyang Municipal Committee of the CPC is clear
First, the overall description of the 2016 revenue and expenditure budget of the Party School of the Communist Party of China Liaoyang Municipal Committee In accordance with the principle of comprehensive budget, all income and expenditure of the Party School of the CPC Liaoyang Municipal Committee are included in the departmental budget management。Revenue includes: revenue from financial subsidies, administrative charges brought under budget management and non-tax revenue brought under special account management;Expenditures include: expenditures for cadre education。The total revenue and expenditure budget of the Party School of Liaoyang Municipal Committee in 2016 was 1289.173万元。 Second, on the Party School of Liaoyang Municipal Committee of the Communist Party of China in 2016 "three public" budget statement 。2015 "three public" budget 7.90,000 yuan, including: official reception fee of 100,000 yuan;Purchase and operation of official vehicles 7.9万元。Among them: official vehicle operating expenses 7.9万元。2016 "three public" budget 7.40,000 yuan, including: official reception fee of 100,000 yuan;Purchase and operation of official vehicles 7.4万元。Among them: official vehicle operating expenses 7.4万元 In 2016, the three public funds decreased by 0. 0 compared with 2015.50,000 yuan, due to reduced bus fares。 The fourth part is the noun explanation 1.Financial assistance income: refers to the funds allocated by the municipal government in the current year。 2.Basic expenditure: refers to the personnel expenditure and public expenditure incurred to ensure the normal operation of the organization and complete the daily work tasks。 3.Project expenditures: Expenditures incurred in addition to basic expenditures to accomplish specific administrative tasks and career development goals。 4.Administrative fee income: refers to the fee income collected in accordance with laws, administrative regulations, relevant provisions of The State Council, rules or regulations jointly issued by the financial department of The State Council and the competent price department, and the regulations jointly issued by the financial department of the people's government of provinces, autonomous regions and municipalities directly under the Central government。 5."Three public service" expenses: refers to the expenses for going abroad on business (territory), the purchase and operation of official vehicles and official reception expenses arranged by financial allocations。其中,Expenses for going abroad on official business reflect the expenses of accommodation, travel, food allowances, miscellaneous expenses, training fees and other expenses incurred by the unit going abroad on official business;The expenses for the purchase and operation of official vehicles reflect the expenses for the purchase and rental of official vehicles, fuel costs, maintenance costs, road tolls, insurance premiums, safety incentives, etc.Official reception fees reflect the expenses of various official receptions (including foreign guests) spent by the unit in accordance with the regulations。
|
|
|
|
 |
|